2015 (RMB’000)	2016 (RMB’000)	2017 (RMB’000)	2018 (RMB’000)	2019 (RMB’000)
REVENUE & PROFITABILITY
Sales	1,446,110	1,559,881	1,804,624	2,259,480	3,660,048
Gross Profit	48,966	116,968	103,718	128,011	270,338
Net Profit	40,735	89,803	68,219	82,703	138,014
Net Profit / (Loss) to Equity holders of the Group	40,735	89,803	68,219	82,703	113,692
Interest Coverage ratio	-	-	-	-	4.59
FINANCIAL STRENGTH
Cash & bank balances	461,559	494,570	438,349	426,215	66,247
Bank borrowings	-	-	-	(281,250)	(156,250)
Loan from non-controlling interest shareholder*	-	-	-	(1,000,000)	(850,000)
Net Debt/Equity	Net cash	Net cash	Net cash	98.4%	94.9%
Current assets	564,046	567,166	647,440	803,941	351,944
Current liabilities	(113,218)	(52,122)	(66,572)	(1,410,696)	(1,098,298)
Net current assets/(Liabilities)	450,828	515,044	580,868	(606,755)	(746,354)
Shareholders' equity	541,723	616,172	668,681	736,030	833,603
CASH FLOW
Net cash generated from/(used in) operating activities	97,028	71,078	116,912	61,076	205,900
Net cash generated from/(used in) investing activities	37,577	(22,713)	(157,423)	(57,856)	(223,351)
Net cash generated from/(used in) fnancing activities	-	(15,354)	(15,710)	(15,354)	(342,517)
SHAREHOLDERS' WEALTH
Number of shares on issue ("000")	640,000	640,000	640,000	640,000	640,000
Basic earnings per share (RMB cents)	6.36	14.03	10.66	12.92	17.76
Net asset value per share (RMB cents)	84.64	96.28	104.48	115.00	130.25
Net cash value per share (RMB cents)	72.12	77.27	68.49	N.A.	N.A.
Dividend yield	4.5%	3.3%	2.3%	2.6%	Nil
Total Market Capitalisation (in S$)	$70,400	$96,000	$140,800	$119,680	$120,320
Market price (in S$)
High	$0.15	$0.16	$0.26	$0.24	$0.22
Low	$0.06	$0.06	$0.16	$0.15	$0.15
Closing	$0.11	$0.15	$0.22	$0.19	$0.19

* Arising from the acquisition of Dongming Qianhai, loan was for working capital use and from strategic affliation, Shandong Dongming Petrochem Group.