2014 (RMB’000)	2015 (RMB’000)	2016 (RMB’000)	2017 (RMB’000)	2018 (RMB’000)
REVENUE & PROFITABILITY
Sales	982,972	1,446,110	1,559,881	1,804,624	2,259,480
Gross Profit	33,439	48,966	116,968	103,718	128,011
Net Profit	3,701	40,735	89,803	68,219	82,703
FINANCIAL STRENGTH
Cash & bank balances	326,954	461,559	494,570	438,349	426,215
Bank borrowings	-	-	-	-	(281,250)
Loan from non-controlling interest shareholder*	-	-	-	-	(1,000,000)
Current assets	425,661	564,046	567,166	647,440	803,941
Current liabilities	(6,483)	(113,218)	(52,122)	(66,572)	(1,410,696)
Net current assets/(Liabilities)	419,178	450,828	515,044	580,868	(606,755)
Shareholders' equity	500,988	541,723	616,172	668,681	736,030
CASH FLOW
Net cash generated from/(used in) operating activities	181,391	97,028	71,078	116,912	61,076
Net cash generated from/(used in) investing activities	40,039	37,577	(22,713)	(157,423)	(57,856)
Net cash generated from/(used in) fnancing activities	18,732	-	(15,354)	(15,710)	(15,354)
SHAREHOLDERS' WEALTH
Number of shares on issue	640,000	640,000	640,000	640,000	640,000
Basic earnings per share (RMB cents)	3.46	6.36	14.03	10.66	12.92
Net asset value per share (RMB cents)	78.28	84.64	96.28	104.48	115.00
Net cash value per share (RMB cents)	51.09	72.12	77.27	68.49	N.A.
Dividend yield	13.2%	4.5%	3.3%	2.3%	2.6%
Total Market Capitalisation (in S$)	$48,640	$70,400	$96,000	$140,800	$119,680
Market price (in S$)
High	$0.095	$0.150	$0.160	$0.255	$0.235
Low	$0.050	$0.060	$0.060	$0.155	$0.150
Closing	$0.076	$0.110	$0.150	$0.220	$0.187

* Arising from the acquisition of Dongming Qianhai, loan was for working capital use and from strategic affliation, Shandong Dongming Petrochem Group.