2016 (RMB’000)	2017 (RMB’000)	2018 (RMB’000)	2019 (RMB’000)	2020 (RMB’000)
REVENUE & PROFITABILITY
Sales	1,559,881	1,804,624	2,259,480	3,660,048	3,182,338
Gross Profit	116,968	103,718	128,011	270,338	285,878
Net Profit	89,803	68,219	82,703	138,014	184,574
Net Profit / (Loss) to Equity holders of the Group	89,803	68,219	82,703	113,692	158,552
Interest Coverage ratio	-	-	-	4.59	7.56
FINANCIAL STRENGTH
Cash & bank balances	494,570	438,349	426,215	66,247	352,035
Bank borrowings	-	-	(281,250)	(156,250)	(531,250)
Loan from non-controlling interest shareholder*	-	-	(1,000,000)	(850,000)	(705,000)
Net Debt/Equity	Net cash	Net cash	98.4%	94.9%	72.2%
Current assets	567,166	647,440	803,941	351,944	548,306
Current liabilities	(52,122)	(66,572)	(1,410,696)	(1,098,298)	(321,727)^
Net current assets/(Liabilities)	515,044	580,868	(606,755)	(746,354)	226,579
Shareholders' equity	616,172	668,681	736,030	833,603	1,026,672
CASH FLOW
Net cash generated from/(used in) operating activities	71,078	116,912	61,076	205,900	353,844
Net cash generated from/(used in) investing activities	(22,713)	(157,423)	(57,856)	(223,351)	(259,292)
Net cash generated from/(used in) fnancing activities	(15,354)	(15,710)	(15,354)	(342,517)	191,236
SHAREHOLDERS' WEALTH
Number of shares on issue ("000")	640,000	640,000	640,000	640,000	640,000
Basic earnings per share (RMB cents)	14.03	10.66	12.92	17.76	24.77
Net asset value per share (RMB cents)	96.28	104.48	115.00	130.25	160.42
Net cash value per share (RMB cents)	77.27	68.49	N.A.	N.A.	N.A.
Dividend yield	3.3%	2.3%	2.6%	Nil	3.3%
Total Market Capitalisation (in S$)	$96,000	$140,800	$119,680	$120,320	$96,000
Market price (in S$)
High	$0.16	$0.26	$0.24	$0.22	$0.19
Low	$0.06	$0.16	$0.15	$0.15	$0.14
Closing	$0.15	$0.22	$0.19	$0.19	$0.15

* Arising from the acquisition of Dongming Qianhai, loan was for working capital use and from strategic affiliation, Shandong Dongming

^ A portion of the loan from non-controlling interest has been reclassified from current liabilities to non-current liabilities